Property Tax Portal - Property Tax Made Easy
http://www.property-tax-portal.co.uk/
Billy Johanson
Landlord Name:
LPTM Demo Portfolio
Description:
Portfolio Equity and Yield Analyser
Portfolio
Properties
Property Name
Purchase Date
Purchase Price
Last Valuation
Valuation Date
Outstanding Loans
Current Equity
Monthly Rental Income
Current Rental Yield
£350,000.00
£0.00
6.15%
£1,200.00
03/05/2005
24/09/1998
HMO Property
£350,000.00
£195,000.00
£132,848.00
£117,152.00
3.70%
£500.00
03/02/2005
15/03/2001
Kingsway Flat
£250,000.00
£135,000.00
£37,850.00
£75,000.00
8.42%
£800.00
13/11/2000
02/09/1992
Melrose Apartment
£112,850.00
£95,000.00
£171,200.00
£18,800.00
4.83%
£850.00
13/01/2005
13/07/2002
Penthouse Apartment
£190,000.00
£176,000.00
£100,000.00
£50,000.00
6.96%
£470.00
02/01/2005
06/03/1995
Two Bed Town House
£150,000.00
£67,500.00
Total Purchase price:
Totals for Portfolio
Valuation of portfolio:
Outstanding loans:
Total monthly income:
Average rental yield:
£668,500.00
£1,052,850.00
£260,952.00
£3,820.00
6.01%
£791,898.00
Current Equity Total: