Property Tax Portal - Property Tax Made Easy http://www.property-tax-portal.co.uk/ Billy Johanson Landlord Name: LPTM Demo Portfolio Description: Portfolio Equity and Yield Analyser Portfolio Properties Property Name Purchase Date Purchase Price Last Valuation Valuation Date Outstanding Loans Current Equity Monthly    
Rental Income
Current 
Rental Yield
£350,000.00 £0.00 6.15% £1,200.00 03/05/2005 24/09/1998 HMO Property £350,000.00 £195,000.00 £132,848.00 £117,152.00 3.70% £500.00 03/02/2005 15/03/2001 Kingsway Flat £250,000.00 £135,000.00 £37,850.00 £75,000.00 8.42% £800.00 13/11/2000 02/09/1992 Melrose Apartment £112,850.00 £95,000.00 £171,200.00 £18,800.00 4.83% £850.00 13/01/2005 13/07/2002 Penthouse Apartment £190,000.00 £176,000.00 £100,000.00 £50,000.00 6.96% £470.00 02/01/2005 06/03/1995 Two Bed Town House £150,000.00 £67,500.00 Total Purchase price: Totals for Portfolio Valuation of portfolio: Outstanding loans: Total monthly income: Average rental yield: £668,500.00 £1,052,850.00 £260,952.00 £3,820.00 6.01% £791,898.00 Current Equity Total: